Background
Kimball Farms, a lifecare and continuing care retirement community in Lenox, Massachusetts, is comprised of 150 independent living apartments, 48 assisted living units, 26 life enrichment (memory care) units and 74 skilled nursing beds.
The community center includes a daily wellness clinic, fitness center, art, woodworking and jewelry studios, indoor potting shed, elegant dining room, library, country store, pub and lounge.
Kimball Farms is located on two campuses which are one mile apart: skilled nursing patients reside at the Sunset Avenue campus, and the independent and assisted living and memory care residents reside at the Walker Avenue campus. Berkshire Healthcare Systems (“BHCS”) is the sole member of Kimball Farms, and BHS Management Systems (BHS) serves as the manager.
BHCS is the largest not-for-profit senior care and living company in Massachusetts. Its affiliates own or operate 13 nursing communities and two hospice agencies.
The relationship with BHCS provides Kimball Farms with significant purchasing power: discount agency for nurses (IntegriNurse), lower cost pharmacy (IntegriScript Pharmacy), a captive insurer, self-insured workers compensation program and lower cost health insurance and professional services (e.g. technology).
Challenge
Standard & Poors rated Kimball Farms BBB because its rating policy required that it include the 13 nursing communities in the Kimball Farms ratio analysis even though Kimball Farms is not part of the nursing community obligated group.
The outstanding 1994, 1999 and 2001 bond issues do not contain a liquidity covenant and contain very flexible financial covenants (e.g. a 1.10 debt service coverage ratio). The board-approved capital budget for the next five years includes $7.1 million for physical plant upgrades, new amenities and services and the wellness center.
Execution
Sims worked closely with the Kimball Farms team to prepare written and oral rating presentations and was successful in obtaining an A- rating from Fitch. In its rating report, Fitch praised Kimball Farms’ solid liquidity, moderate debt burden, healthy occupancy, robust operating profits and BHCS affiliation. Sims structured the Series 2015 bonds with level debt service and no increase in the final maturity (i.e. 2031).
Results
The 3.48% average bond yield produced net present value savings of $1.36 million. In addition, the level debt service structure produced $4.3 million of cash flow savings in years one to four.
Kimball Farms will use the cash flow savings to fund a large portion of the five year capital budget. The bonds contain very flexible financial covenants (e.g. 1.10 debt service coverage ratio and a springing liquidity covenant of 120 days cash on hand which is only tested if the bond rating falls below BBB).
For more information, please contact Mackenzie Welch at 203-418-9024 or mwelch@hjsims.com.